Property Income (yearly):  

2004                                          $       3,444       12,000 kg of grapes, 4,000 kg of Plums
2005                                          $       3,862       13,000 kg of grapes, 4,700 kg of Plums
Potential Income Potential:   $       8,793       35,000 kg of grapes, 8,000 kg of grapes

Above does not include additional income from mixed vegetables sold at local markets.
                                                                                                                                            
Yearly Expenses:

Irrigation                              $          52
Electricity:                            $          34
Labor                                   $        1,724       1 part time employee
Fuel                                     $          172
Fertilizer / Chemicals       $         1,551
11.3+ Acres Vineyard/Orchard
w/ Caretakers house      $40,000
11.3+ total
Acres of
which 6.4 are
planted and in
full production
with grapes
and plums.

Additional
income from
remaining 4.9
Acres are
realized with
yearly fruit
sold at the
local market.  

Caretakers
house
included on
property as
well as a
garage.

Complete
water rights
for irrigation
and a working
well.

Caretakers
house is 753
Sq ft. each
valued at
9,600.00.

Garage is
645 Sq. ft.
valued at
3,500.00



Property is 7
miles to the
south of San
Rafael on a
major road.
This
property is
all inclusive
which
means that
the buyer
will not pay
any
commission
taxes, title
fees,
lawyer or
notary fees.

Price
shown is
the total
price to the
buyer.